← Back to Data Room

Supporting Materials · Appendix O

HR & Hiring Plan

Planned hires by quarter, aligned with the Financial Model and Use of Funds. All burn figures are fully loaded annual costs.

Use of Funds →Financial Model →
Q1 2026
Total HC
8
New Hires
+0
Added Burn
—
Total Burn/yr
$378K
Q2 2026
Total HC
11
New Hires
+3
Added Burn
+$348K
Total Burn/yr
$726K
Q3 2026
Total HC
14
New Hires
+3
Added Burn
+$264K
Total Burn/yr
$990K
Q4 2026
Total HC
15
New Hires
+1
Added Burn
+$96K
Total Burn/yr
$1086K

Burn Impact: Q1 team = ~$378K/yr. Q2 adds ~$348K/yr (total ~$726K/yr). Q3 adds ~$264K/yr (~$990K/yr). Q4 adds ~$96K/yr (~$1,086K/yr EOY).

QuarterRoleLevelDepartmentLocationTarget StartManagerTypePriorityFully Loaded CostNotes
Q1 2026Founder & CEOC-SuiteLeadershipRemote / MiamiNov 2024BoardNet NewCritical
$8,000/mo + Equity
$96,000/yr
Founder. Strategic direction, investor relations, product vision.
Q1 2026General Counsel (Fractional)C-SuiteLegal & GovernanceRemote / Costa RicaNov 2024CEONet NewCritical
$5,000/mo + Equity
$60,000/yr
Legal oversight, governance, IP strategy, fundraising structure.
Q1 2026Chief Product OfficerC-SuiteProductRemote / ChicagoNov 2024CEONet NewCritical
$6,000/mo + Equity
$72,000/yr
Product vision, roadmap, engineering oversight. Ex-LinkedIn.
Q1 2026Director of TechnologyDirectorEngineeringRemote / CyprusApr 2025CEO / CPONet NewCritical
$3,000/mo contractor
$36,000/yr
Backend architecture, infrastructure, platform reliability.
Q1 2026UI/UX Designer & Creative DirectorSeniorEngineering / ProductRemote / CyprusApr 2025CPONet NewCritical
$3,000/mo contractor
$36,000/yr
All product design, brand identity, frontend creative.
Q1 2026Backend DeveloperMidEngineeringRemote / CyprusApr 2025Dir. of TechnologyNet NewCritical
$2,500/mo contractor
$30,000/yr
Core platform features, Android launch, scaling infrastructure.
Q1 2026Partnerships DirectorSeniorSales & PartnershipsRemote / ChicagoApr 2025CEONet NewHigh
$3,000/mo contractor
$36,000/yr
LOI pipeline, ambassador network, corporate wellness outreach.
Q1 2026Financial Strategy & Ops (QINVST)Advisor / FractionalOperations & FinanceRemoteAug 2025CEONet NewHigh
$1,000/mo fractional
$12,000/yr
Bookkeeping, financial planning, capital deployment tracking.
Q2 2026VP SalesVPSales & PartnershipsRemote / North AmericaApr 2026CEONet NewCritical
$10,000/mo
$120,000/yr
Scale Round hire. Enterprise B2B, creator monetization, revenue pipeline.
Q2 2026Marketing DirectorDirectorMarketingRemote / North AmericaApr 2026CEONet NewHigh
$9,000/mo
$108,000/yr
Brand, demand gen, PR, content marketing, creator partnerships.
Q2 2026Operations Manager / COODirectorOperations & FinanceRemote / North AmericaApr 2026CEONet NewHigh
$10,000/mo
$120,000/yr
Operational scale, team coordination, HR, process implementation.
Q3 2026Full Stack DeveloperMid-SeniorEngineeringRemoteJul 2026Dir. of TechnologyNet NewHigh
$8,000/mo
$96,000/yr
Platform feature expansion, marketplace layer, mobile scaling.
Q3 2026QA & Test Automation EngineerMidEngineeringRemoteJul 2026Dir. of TechnologyNet NewHigh
$7,000/mo
$84,000/yr
Quality assurance, automated testing pipeline, release stability.
Q3 2026HR / People OperationsMidOperations & FinanceRemote / North AmericaJul 2026COONet NewMedium
$7,000/mo
$84,000/yr
Recruitment, onboarding, culture, benefits as team scales.
Q4 2026Full Stack Developer #2Mid-SeniorEngineeringRemoteOct 2026Dir. of TechnologyNet NewMedium
$8,000/mo
$96,000/yr
Additional engineering capacity for international scaling.
Total — All Hires (15 positions · 8 current + 7 planned)$1086K/yr (EOY)
Current team (Q1 2026)
Planned hire
●Critical priority
●High priority
●Medium priority
Use of Funds Alignment

"Team Hiring (7 FTE)" line in Use of Funds ($85K from Proof Round) covers onboarding costs for Q2 planned hires. Ongoing salaries draw from operating revenue post-launch, aligned with FCF-positive target by Q3 2026.

Financial Model Alignment

OpEx budget of ~$500K for 2026 (Proof Round lean ops). Expense increases are contingent on Scale Round close ($3M–$8M) or achieving monthly operational profitability. By 2027, hiring plan scales to 13 FTE per the 10-year model.

Headcount Progression

Q1: 8 FTE → Q2: 11 FTE (+3) → Q3: 14 FTE (+3) → Q4: 15 FTE (+1). All additions are net new roles — no replacements planned. Team grows from founder-only to 15-person operating company by EOY 2026.

Confidential · March 2026 · For accredited investors only

← Back to Appendix← Back to Data Room