Appendix D · Confidential · Pre-Launch

Customer & Partner Pipeline

Pre-launch pipeline covering confirmed LOIs, active partners, and strategic prospects. ARR reflects combined value across three revenue streams: premium memberships, sponsorships & ad impressions, and marketplace transactions (booking/product GMV × 10% fee). Category rows represent aggregate LOI pipeline.

Total Pipeline ARR
$3187K
Unweighted
Weighted Pipeline
$1071K
Prob-adjusted ARR
Active Pipeline
60+
Named partners & prospects
Signed LOI / Active
28
High confidence
Total Network Reach
20M+
Combined partner reach
Close Window
Q2 2026
Primary close period

ARR by Stage ($K)

$0K$450K$900K$1350K$1800KProspectPipelineActiveSignedLOI

ARR by Geography ($K)

  • Global
  • North America
  • Multi-Market
  • APAC

Pipeline Acceleration — Launch Timeline

Now — iOS Live
Signed LOIs onboarding · LOI conversations active
Apr 2026 — Android Launch
100+ LOI pipeline converts · Creator network activates
Q2 2026 — Scale Round
National brand outreach · Primal Kitchen, MHIA, Base.Club
Q3 2026 — Global Expansion
Kohler, Lululemon, global brands · Bali + APAC activation
IDCustomer / PartnerSectorProduct / StreamARRGeoEst. CloseStageProb.OwnerNext Step
P-001
Partner A — Global Wellness Apparel Brand
Wellness ApparelSponsorship + Ad Impressions + Brand Integration$480KGlobalQ3 2026Prospect20%Luke JensenDeck submitted · Follow-up post Android launch
P-002
Partner B — Global Home & Wellness Brand
Wellness BrandSponsorship + Ad Impressions + Enterprise Wellness$600KGlobalQ3 2026Prospect20%Luke JensenIntro call scheduled post-launch
P-003
Primal Kitchen — Health-Food Brand
Health Food / CPGSponsorship + Ad Impressions + Affiliate$96.0KNorth AmericaQ2 2026Pipeline40%Erin SchirackPartnership proposal sent · Awaiting response
P-004
Marianne Williamson — Spiritual Thought Leader
Thought Leadership / SpiritualCreator Profile + Community+ + Ad Impressions$38.4KGlobalQ2 2026Pipeline40%Luke JensenWarm intro in progress via network
P-005
Mental Health Institute of America
Mental Health / Non-ProfitBusiness Profile + Enterprise + Ad Impressions$72.0KNorth AmericaQ3 2026Prospect20%Erin SchirackNDA/deck review · Intro meeting Q2
P-006
The New Human University
Education / NeuroscienceBusiness Profile + Community+ + Courses + Ad Impressions$28.8KNorth AmericaQ2 2026Active60%Luke JensenCo-promotion strategy in development for April launch
P-007
Base.Club — Social Club Network
Social Club / LifestyleBusiness Profile + Community+ + Fintech + Ad Impressions$42.0KMulti-MarketQ2 2026Active60%Luke JensenCo-launch activation planned for April rollout
P-008
Studio Three — Yoga + Fitness + Pilates
Fitness StudioBusiness Profile + Booking + Community+ + Ad Impressions$32.4KNorth AmericaQ2 2026Signed LOI80%Erin SchirackOnboarding at iOS launch · Android priority
P-009
We Are High Society
Wellness Community / SocialBusiness Profile + Community+ + Ad Impressions$12.0KMulti-MarketQ2 2026Signed LOI80%Luke JensenProfile setup in progress · Chicago + NYC launch activation
P-010
Mario Godiva
Fitness / InfluencerCreator Profile + Affiliate + Ad Impressions$5.4KNorth AmericaQ2 2026Active60%Luke JensenContent collab scheduled for launch week
P-011
Shift Paradigms (Romina)
Wellness / CoachingBusiness Profile + Community+ + Marketplace$2.4KNorth AmericaQ2 2026Signed LOI80%Luke JensenLOI completed March 6 · Onboarding at launch
P-012
Nicole Shubalis
Wellness / CoachingBusiness Profile + Community+ + Marketplace$4.2KNorth AmericaQ2 2026Signed LOI80%Luke JensenLOI completed March 6 · Onboarding at launch
P-013
Vesnochka
Wellness / LifestyleBusiness Profile + Community+ + Ad Impressions$7.2KNorth AmericaQ2 2026Signed LOI80%Luke JensenLOI completed March 6
P-014
AnaYoga
YogaBusiness Profile + Community+ + Booking$2.4KNorth AmericaQ2 2026Signed LOI80%Luke JensenLOI completed March 12 · Profile setup in progress
P-015
Brazilian Lymph Spa
Wellness / BeautyBusiness Profile + Booking + Ad Impressions$14.4KNorth AmericaQ2 2026Signed LOI80%Erin SchirackLOI completed · Booking integration at launch
P-016
Restore
Wellness / RecoveryBusiness Profile + Booking$2.4KNorth AmericaQ2 2026Signed LOI80%Erin SchirackLOI completed · Onboarding at launch
P-017
SHFT
Fitness / CommunityBusiness Profile + Community+ + Ad Impressions$7.8KNorth AmericaQ2 2026Signed LOI80%Erin SchirackLOI completed · Co-launch planned
P-018
Maria MacSay — Align Allow Retreats
Wellness Coach / RetreatCreator Profile + Retreat Listing + Fintech$8.4KNorth AmericaQ2 2026Active60%Luke JensenLOI sent March 6 · Profile in progress
P-019
Jungle Palace Bali — Destination Retreat Hub
Retreat / HospitalityBusiness Profile + Retreat Listing + Fintech + Ad Impressions$24.0KAPACQ2 2026Active60%Luke JensenProfile in progress · Global discovery feature priority
P-020
Awaken Your Purpose (Alan)
Spiritual / CoachingBusiness Profile + Community+ + Marketplace$7.2KNorth AmericaQ2 2026Active60%Luke JensenLOI sent March 6 · Follow-up Q2
P-021
Jennifer Christenson
Wellness / InfluencerCreator Profile + Community+ + Ad Impressions$13.2KNorth AmericaQ2 2026Active60%Luke JensenLOI sent March 11 · Response pending
P-022
Ryan Blume
Fitness / CoachingCreator Profile + Affiliate + Marketplace$4.8KNorth AmericaQ2 2026Active60%Luke JensenLOI sent March 11
P-023
Tejas Yoga (James Tennent)
YogaBusiness Profile + Community+ + Booking$5.4KNorth AmericaQ2 2026Active60%Luke JensenLOI sent March 12
P-024
Coach Jonye (Jon Aleman)
Coaching / WellnessCreator Profile + Affiliate + Marketplace$2.4KNorth AmericaQ2 2026Active60%Luke JensenLOI sent March 9
P-025
L'Bri Midwest (Molly Heeg)
Wellness / BeautyBusiness Profile + Marketplace$3.6KNorth AmericaQ2 2026Active60%Luke JensenLOI sent March 6 · Follow-up pending
P-026
Therapeutic Poet (Amber Cook)
Mental Health / CreativeCreator Profile + Marketplace$1.2KNorth AmericaQ2 2026Active60%Luke JensenLOI sent March 12
P-027
Powered by Sarah
Fitness / WellnessCreator Profile + Affiliate + Marketplace$1.2KNorth AmericaQ2 2026Active60%Luke JensenLOI sent March 11
P-028
Free Photography (Chris)
Wellness PhotographyCreator Profile + Marketplace$2.4KNorth AmericaQ2 2026Active60%Luke JensenLOI sent March 12
P-029
Sunday Morning Club
Wellness Community / SocialBusiness Profile + Community+ + Ad Impressions$13.2KNorth AmericaQ2 2026Active60%Erin SchirackInterested · Proposal in progress
P-030
Thank You for Dancing
Dance / MovementBusiness Profile + Community+ + Booking$6.0KNorth AmericaQ2 2026Active60%Erin SchirackInterested · Proposal in progress
P-031
Strength in the City
Fitness / Urban WellnessBusiness Profile + Community+ + Ad Impressions$9.0KNorth AmericaQ2 2026Active60%Erin SchirackLOI sent · Follow-up Q2
P-032
empowHER
Women's WellnessBusiness Profile + Community+$1.8KNorth AmericaQ2 2026Active60%Erin SchirackLOI sent · Follow-up Q2
P-033
FLX
Fitness StudioBusiness Profile + Booking + Ad Impressions$16.8KNorth AmericaQ2 2026Active60%Erin SchirackLOI sent · Response pending
P-034
Koya Webb
Yoga / WellnessCreator Profile + Community+ + Ad Impressions + Marketplace$84.0KNorth AmericaQ2 2026Pipeline40%Luke JensenOutreach planned Q2
P-035
Create the Love (Mark Groves)
Relationships / WellnessCreator Profile + Community+ + Ad Impressions + Marketplace$96.0KNorth AmericaQ2 2026Pipeline40%Luke JensenOutreach planned Q2
P-036
Elena Brower
Yoga / MindfulnessCreator Profile + Community+ + Ad Impressions + Marketplace$54.0KGlobalQ2 2026Pipeline40%Luke JensenOutreach planned Q2
P-037
Jessica Zweig
Personal Branding / WellnessCreator Profile + Community+ + Ad Impressions + Marketplace$36.0KNorth AmericaQ2 2026Pipeline40%Luke JensenOutreach planned Q2
P-038
C Yoga (Carmen Aguilar)
YogaCreator Profile + Community+ + Ad Impressions + Booking$42.0KNorth AmericaQ2 2026Pipeline40%Luke JensenOutreach planned Q2
P-039
Deny Montana
Fitness / WellnessCreator Profile + Community+ + Ad Impressions + Marketplace$16.8KNorth AmericaQ2 2026Pipeline40%Luke JensenOutreach planned Q2
P-040
Deep House Yoga (Alissa)
Yoga / MovementBusiness Profile + Community+ + Ad Impressions + Booking$9.6KNorth AmericaQ2 2026Pipeline40%Luke JensenOutreach planned Q2
P-041
Gideon Akande
Fitness / WellnessCreator Profile + Community+ + Ad Impressions + Marketplace$18.0KNorth AmericaQ2 2026Pipeline40%Luke JensenOutreach planned Q2
P-042
K Kelly Yoga (Kerri Kelly)
Yoga / ActivismCreator Profile + Community+ + Ad Impressions + Booking$18.0KNorth AmericaQ2 2026Pipeline40%Luke JensenOutreach planned Q2
P-043
JetSet Pilates (Amanda)
Pilates / FitnessBusiness Profile + Community+ + Ad Impressions + Booking$18.0KNorth AmericaQ2 2026Pipeline40%Luke JensenOutreach planned Q2
P-044
Warrior (Garret White)
Men's Wellness / LeadershipCreator Profile + Community+ + Ad Impressions + Marketplace$30.0KNorth AmericaQ2 2026Pipeline40%Luke JensenOutreach planned Q2
P-045
NTX (Jonathan)
Fitness / TechBusiness Profile + Community+ + Ad Impressions + Marketplace$24.0KNorth AmericaQ2 2026Pipeline40%Luke JensenOutreach planned Q2

Legend

Stage & Probability

Customer100% probability
Signed LOI80% probability
Active60% probability
Pipeline40% probability
Prospect20% probability

Anonymisation Key

Partner A — Global Wellness Apparel Brand = LululemonPartner B — Global Home & Wellness Brand = Kohler Wellness

ARR = 3 Revenue Streams

① Premium Memberships
Regen $48 · System $99 · System+ $197 · Community+ $396/yr
② Sponsorships & Ad Impressions
$12–$20 CPM × reach × campaigns/yr
③ Marketplace Transactions
Booking / product GMV × 10% platform fee

* Confidential. Pre-launch pipeline. All ARR estimates based on VIBEUP product pricing as of March 2026. Aggregate rows represent LOI category totals — individual partner names on request under NDA. Stage probabilities are internal estimates. Not a guarantee of revenue.

← Back to Data Room